Qualified Capital Projects Points Worksheet
NCAC Spring 2001
5/23/2001
Prepared by: Tom Hutchings (703-228-3809)

Points Ranking Funding Book Proj. # Address Neighborhood Project New Plan Major Update 1st N-hood Priority No Proj. in 4 Fund Cycles Less Than $250K CA Total Between $250 & $500K CA Total Between $500K &&750K CA Total Alt. Funding Source W/ Commit. Letter Qualified > than 2 Funding Rounds Phase of Lg. Project as Def. By Design Phase Total Project $ Balance Proj. #
                                CURRENT PROJECT COST ADJUSTMENTS:    
1   Various Madison Manor Neighborhood Signs                       12,000 12,000 2001-05
2   Various Aurora Highlands Neighborhood Signs                       12,000 24,000 2000-73
3   various Bluemont Neighborhood Signs                       12,000 36,000 2000-15
                                     
                                     
1   S Columbus Street Columbia Forest SL 25   20 10 15           70 125,000 125,000 2001-03
2   N 11 th Rd & 12 Rd Madison Manor SL CG 25   20 10 15           70 126,000 251,000 2001-04
3   N Little Falls Rd Williamsburg Beautification/Landscaping 25   20 10 15           70 332,000 583,000 2001-01
4   N Kensington Street Bluemont CG SW 25   20   15     5     65 326,000 909,000 2000-59
5   Buchanan St. Waycroft-Woodlawn SW 25   20     10         55 110,000 1,019,000 2000-49
6   Minor Hill / Sharp Park Williamsburg Park 25     10 15           50 130,000 1,149,000 2001-20
7   N 11 th St. Clarendon Courthouse CG SW SL     20 10 15           45 170,000 1,319,000 2000-43
8   S 8th Street Alcova Heights SL 25   20               45 145,000 1,464,000 2001-16
9   N Greenbriar St. Wash. Blvd & 15th Street Tara-Leeway Heights CG     20 10   10         40 196,000 1,660,000 2000-46
10   Westover Park WESTOVER VILLAGE Pk Imprv. Ph. 2     20     10   5   5 40 278,000 1,938,000 2001-15
11   N 22 nd Street Highland Park - Overlee Knolls (Leeway Overlee CA) CG SW SL     20   15     5     40 645,000 2,583,000 2000-17
12   S. Highland St – 2nd St S to 6th St S ARLINGTON HEIGHTS CG SW SL     20       5 5 10   40 260,000 2,843,000 1999-20
13   Army-Navy Drive – 2nd St S to 26th St S (Veteran’s Walk) ARLINGTON RIDGE CG SW     20     10   5     35 270,000 3,113,000 2000-18
14   S Quincy St – S 14th St to S 18th St DOUGLAS PARK (4 proj. since F96) SL     20       5   10   35 125,000 3,238,000 2000-16
15   800 Block of N Lincoln St. ASHTON HEIGHTS CG SL     20     10         30 197,000 3,435,000 2000-14
16   27th St N – N Greenbrier to N Harrison YORKTOWN CG SL     20 10             30 187,500 3,622,500 2000-28
17   S. Dinwiddie Street Claremont Beautification/Landscaping     20     10         30 228,000 3,850,500 2000-75
18   S 4th St at S Taylor St BARCROFT CG SW     20           10   30 80,000 3,930,500 1999-62
19   N Stafford St – 15th St N to 18th St N CHERRYDALE CG SW SL     20       5       25 462,500 4,393,000 1999-38
20   N Vanderpool St – Fairfax Drive and N 19th Rd ARLINGTON – EAST FALLS CHURCH Beautification     20       5       25 53,000 4,446,000 2000-66
21   N Clevland St. Clarendon Courthouse CG SW       10 15           25 60,000 4,506,000 2000-41
22   S 6th Street Alcova Heights SL 25                   25 115,000 4,621,000 2001-17
23   S Wayne St – Columbia Pike to 9th St S PENROSE CG SW     20               20 290,000 4,911,000 1998-03
24   2nd St N – N Fillmore to N Garfield LYON PARK CG SW SL     20               20 212,000 5,123,000 2000-36
25   N 18th Street Highland Park - Overlee Knolls (HPOK CA) CG SW SL         15           15 150,000 5,273,000 2000-54
26   N Potomac Street Highland Park - Overlee Knolls (HPOK CA) CG SL         15           15 123,000 5,396,000 2000-58
27   S. Garfield – Arlington Blvd. to 2nd St S ARLINGTON HEIGHTS CG SW SL             5   10   15 274,000 5,670,000 1998-09
28   S Fenwick St – Arlington Blvd to 2nd St S ARLINGTON HEIGHTS CG SW SL             5   10   15 270,000 5,940,000 1999-40
29   S 2nd – S Fillmore St to Glebe Rd S 1st Rd – Glebe Rd to Old Glebe Rd Old Glebe Rd – S 1st Rd to S 2nd St ARLINGTON HEIGHTS SL             5   10   15 133,000 6,073,000 1999-44
30   S 6th St – Walter Reed Dr to Glebe Rd S Garfield St – S 6th St to S 7th St ARLINGTON HEIGHTS SL             5   10   15 112,000 6,185,000 1999-47
31   N Kensington St – Lee Hwy to 25th Rd N LEEWAY CG SW SL           10         10 213,000 6,398,000 1998-10
32   18th St N – N Monroe to N Johnson CHERRYDALE CG SL             5       5 175,000 6,573,000 1999-55
33   21st Rd N – N Stafford St to Lee Hwy CHERRYDALE CG SL             5       5 525,000 7,098,000 2000-20
34   S Irving Street Arlington Heights CG SL             5       5 330,000 7,428,000 2000-61
35   N 18 th Street Cherrydale CG SW SL             5       5 175,000 7,603,000 2000-62
36   Tuckahoe Park ARLINGTON – EAST FALLS CHURCH Park Improvement             5       5 150,000 7,753,000 2000-68
37   S Adams Street Penrose SW SL                     0 158,000 7,911,000 2000-24
38   Barcroft Community House, 800 S Buchanan BARCROFT Neighborhood House                     0 60,000 7,971,000 2000-71
39   S Wayne Street Penrose SL                     0 60,000 8,031,000 2000-76
                                  8,031,000  
                                     
                              TOTAL PROJECTS COST: 8,031,000    
    Total Cost of 1st Priorities: $4,818,000                       TOTAL SIGNS COST: 36,000    
                              CURRENT PROJECT COST ADJUSTMENTS      
    Note: Projects in Italics are newly qualified this funding round                         GRAND TOTAL : 8,067,000    
            ($1,417,000 = 1st Funding Round)                 UNOBLIGATED 2000 BOND FUNDS: 3,583,000    
    CG = Curb & Gutter SW = Sidewalk SL = Streetlight                         REMAINING UNOBLIGATED 2000 BOND FUNDS, IF TOTAL FUNDED: -4,484,000